Rating Rationale
July 18, 2024 | Mumbai
Kirloskar Oil Engines Limited
Long-term rating upgraded to 'CRISIL AA+/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.841 Crore
Long Term RatingCRISIL AA+/Stable (Upgraded from 'CRISIL AA/Positive')
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of Kirloskar Oil Engines Ltd (KOEL) to 'CRISIL AA+/Stable’ from ‘CRISIL AA/Positive’. The rating on the short-term bank facilities and commercial paper programme has been reaffirmed at ‘CRISIL A1+’.

 

The upgrade follows continuing and healthy improvement in the business risk profile of KOEL, as well as maintenance of strong financial risk profile. The improvement in business profile is driven by better diversified portfolio, with the larger Business-to-Business (B2B) segment anchored by continuing strong market share in the small and medium-range diesel gensets, product readiness with in-house developed multi-fuel and CPCB IV+ gensets driving the improvement in product mix, as well as steady rise in penetration in the higher-margin high horse-power (HHP) categories. Besides, rising share of customer service sales and exports, and established market position in the agriculture and pumps systems are also expected to support revenues over the medium term.

 

Besides, KOEL’s operating profitability is also expected to sustain at ~11% over the medium term, leading to strong annual cash generation. This will also enable KOEL to meet its capex requirements leading to minimal reliance on debt, and continuation of strong financial risk profile. Debt protection metrics are expected to continue at healthy levels.

 

KOEL’s operating income grew at a compound annual growth rate of 19% between fiscals 2022-2024, and by ~17% on-year to Rs. 5431 crore in fiscal 2024, while its operating profitability or earnings before interest, tax, depreciation and amortisation (Ebitda) margin too improved to 11.1% in fiscal 2024, from 9.6% in fiscal 2023, with strong focus on its ‘2X3Y’ (double revenues in three years from fiscal 2022 at double digit margins) growth strategy. The operating performance was driven by robust ~20% growth in the higher-margin B2B segments while B2C segment growth was modest at ~5%. The improvement in the operating performance was broad based across segments with pre-buys of sunset CPCB II engines driving growth in the first half of fiscal 2024, followed by increasing sales of HHP engines, well-supported by large engines, customer support segments and exports. The company has increased share of higher-margin exports and customer service revenue with growth of ~16% and ~18% y-o-y, respectively in fiscal 2024. Exports and customer service each contribute 14-15% to consolidated revenues in fiscal 2024 from ~12% each in fiscal 2022. KOEL’s pump subsidiary, La-Gajjar Machineries Private Limited (LGMPL, rated ‘CRISIL AA-/Stable/CRISIL A1+’) recorded a moderate decline in revenue of ~4% in fiscal 2024; albeit, operating margins almost doubled to 8.6% last year from 4.1% in fiscal 2023.

 

As of March 2024, KOEL has infused Rs 1,053 crore (including Rs 53 crore of reinvested profits) in ARKA (ARKA Financial Holdings Pvt Ltd, ARKA Fincap Ltd and ARKA Investment Advisory Services Pvt Ltd, together referred to as ARKA), its wholly owned subsidiary in the non-banking financial company (NBFC) segment. Strong cash accruals with moderate capex spend in fiscal 2024 has boosted cash and liquid investments, which grew to Rs 495 crore as on March 31, 2024, from Rs 297 crore as of March 2023. Material additional support to ARKA is not envisaged, but will remain a monitorable.

 

The ratings continue to reflect KOEL’s established market position in the small and medium diesel engine segment, enhanced product portfolio, improving operating capabilities and strong financial risk profile. These strengths are partially offset by susceptibility to cyclicality in end-user segments, volatility in raw material prices and intense competition in the diesel engine market.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of KOEL and itsmanufacturingsubsidiaries, including Kirloskar Americas Corporation (100% subsidiary) and its 51% subsidiary, Engines LPG LLC dba WildCat Power Gen (ELPG), as well as and LGMPL, 100% subsidiary effective September-2022, which also includes 100% step-down subsidiary Optiqua Electricals Private Limited which was amalgamated with LGMPL w.e.f. March 26, 2024 ), collectively referred to herein as KOEL, as the entities have common management and operational linkages. For Optiqua’s 49% (upto March 25, 2024 and LGMPL w.e.f. March 26, 2024) joint-venture entity, ESVA Pumps India Pvt Ltd, proportionate profits/losses are included.

 

CRISIL Ratings amortised Rs 184.5 crore of goodwill recognised in August 2017 for the LGMPL acquisition over five years ending August 2022.

 

For ARKA, CRISIL Ratings has used the capital allocation method for capital invested.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the small and medium-range diesel engine segments; enhanced product profile and improving operating capabilities.: The company has a strong presence in diverse sectors, such as power generation, agriculture and industrial. Its market position is well established, particularly in the small and medium horse-power genset segment, where it holds around 30% market share in India and is growing its penetration in the HHP segment with launch of new products. It also supplies engines to construction and industrial sectors, for machines supporting farming and agriculture activities, and electric and diesel power water management solutions. Acquisition of 100% stake in LGMPL has provided KOEL a significant footprint in the electric agri-pump market.

 

KOEL has an established research and development (R&D) team, which has developed and launched new products in HHP categories, products complying with new emission norms, multi-fuel types etc. With significant pre-buys of legacy CPCB II engines seen in first half of fiscal 2024 and CPCB IV+ (applicable on engines up to 800 kilovolt ampere [kVA]) becoming mandatory wef July 01, 2024, volumes may remain rangebound in fiscal 2025. However, the new generation engines being priced 20-40% higher than legacy ones albeit generating similar margins, revenue growth is expected to be steady over the medium term. The new-engines have similar regulatory norms in developed countries including USA and Europe, and should lead to improved exports. The company has also appointed a GOEM in the Middle East and acquired 51% stake in US based ELPG, doing business under ‘Wildcat Power Gen’. ELPG is engaged in the business of designing, manufacturing, selling and servicing generators powered by gas, diesel and other environmental, fuel and power solutions. This acquisition is a step towards business expansion and to enable market development in the North American markets.

 

As part of its strategic growth initiatives, KOEL has invested heavily in technology, channel partners, people as well as operations to not only capture the domestic demand but also drive growth abroad, given its product and distribution channel readiness. Revenues from customer sales service has also witnessed a steady growth, with engines being monitored online by KOEL, ensuring prompt service. These initiatives will continue to support the company’s 2X3Y strategy plan.

 

Healthy revenue growth, rising share of exports and customer sale services offering better margins, and improved operating leverage has enabled KOEL to increase in operating profitability to 11.1% in fiscal 2024, from 9.6% in fiscal 2023 (~8% in fiscal 2022). While the Red-sea conflict has impacted freight rates for shipping to US and other markets, KOEL is still expected to sustain its operating profitability at ~11%, with rising share of higher HHP engines, and exports.

 

  • Strong financial risk profile: While registering strong business growth, KOEL has also enhanced its profitability which has led to strong annual cash generation and supported its financial risk profile. Adjusted gearing remained low at 0.26 time as on March 31, 2024, albeit growing moderately from 0.12 time a year earlier, with gross debt increasing to Rs 305 crore from Rs 115 crore, last year. Interest coverage ratio remained robust at around 40 times in fiscal 2024 and will remain strong over the medium term.

 

KOEL is likely to undertake capex of ~Rs 400 crore in fiscal 2025 for capacity and capability enhancements as well as additional capex for plant consolidation at LGMPL. Accruals will suffice to meet capex needs obviating the need for material debt addition. Larger-than-expected capex or acquisition, or significant investments in ARKA, affecting the liquidity or debt protection metrics of KOEL, will be a monitorable.

 

Weaknesses:

  • Susceptibility to cyclicality in end-user industries: The prospects of KOEL remain linked to capex by end-user industries. Susceptibility to cyclicality in demand will persist, reducing revenue contribution from the impacted segment, as witnessed in the industrial and power generation segments in the past few fiscals.

 

  • Exposure to volatility in raw material prices and intense competition: Raw material cost accounts for 66-67% of operating income. Operating profitability, therefore, is susceptible to volatility in the prices of raw materials, particularly in the intensely competitive small- and medium-range diesel engine segment. KOEL faces competition from unorganised players in the small diesel engine segment, and from established and organised entities such as Cummins India Ltd, Ashok Leyland Ltd and Mahindra & Mahindra Ltd (‘CRISIL AAA/Stable/CRISIL A1+’) in the medium and large diesel engine segments.

Liquidity: Strong

Liquidity will remain strong over the next two fiscals supported by healthy cash accrual. Term debt obligation is expected to be low at Rs 60-80 crore annually over the next two fiscal. Capex of Rs 400 crore in fiscal 2025 and similar amounts in fiscal 2026 will be funded largely through accruals. KOEL had liquid surplus of Rs 495 crore as on March 31, 2024. Utilisation of the fund-based limit of Rs 313 crore was low. The company has already completed the committed Rs 1,000 crore investment in ARKA. Larger-than-expected capex or acquisition, or material investment in ARKA could constrain build-up in liquid surplus.

Outlook: Stable

KOEL is expected to continue consolidating its strong market position in domestic and export markets, driven by pick up in sales of CPCB IV+, HHP and spares, and sustain double digit operating profitability. The company is also expected to sustain its strong balance sheet and liquidity given steady cash generating ability and prudently funded capex.

Rating Sensitivity factors

Upward factors: 

  • Sustained double digit revenue growth, supported by increasing share of HHP engines in domestic and export markets, and operating profitability of over 12-13% over medium-to-long term, ensuring strong cash generation
  • Efficient working capital management and maintenance of the healthy financial risk profile and debt metrics.
  • Sustained strong liquidity profile

 

Downward factors:

  • Weaker business performance owing to downturns in end-user industries, constraining revenue growth and leading to lower operating profitability sustaining below 8%
  • Large, debt-funded capex or acquisition, or elongation in working capital cycle, leading to higher debt levels, impacting key debt metrics
  • Material reduction in liquid surpluses due to high dividend payout, share buy-back or capital reduction, or additional investment in ARKA.

About the Company

KOEL, one of the flagship companies of the Kirloskar group, manufactures and services diesel engines (primarily of 20-750 horsepower) and diesel generator sets (ranging from 2 kVA to 3,000 kVA). The company also makes diesel and electric pump sets. It has manufacturing units at Pune, Kagal, Rajkot and Nashik. It caters to the agriculture, power generation and industrial sectors.

 

As of June 30, 2024, promoter and promoter group held 41.18% stake in KOEL with remaining 58.82% stake held by public, mutual ffunds, banks, foreign portfolio investors, and others.

Key Financial Indicators*

Particulars

Unit

2024

2023

Operating income

Rs.Crore

5431

4649

PAT

Rs.Crore

382

263

PAT margin

%

7.0

5.7

Adjusted debt/adjusted networth

Times

0.26

0.12

OPBDIT interest coverage

Times

40.5

29.2

*CRISIL Ratings-adjusted consolidated numbers

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Cash credit NA NA NA 23 NA CRISIL AA+/Stable
NA Cash credit* NA NA NA 275 NA CRISIL AA+/Stable
NA Cash credit** NA NA NA 15 NA CRISIL AA+/Stable
NA Letter of credit and bank guarantee NA NA NA 75 NA CRISIL A1+
NA Letter of credit and bank guarantee* NA NA NA 223 NA CRISIL A1+
NA Letter of credit and bank guarantee** NA NA NA 90 NA CRISIL A1+
NA Term loan NA NA 30-Nov-2028 140 NA CRISIL AA+/Stable
NA Commercial paper NA NA 7 to 365 Days 100 Simple CRISIL A1+

*Limits are fully Interchangeable

**Limits are partially Interchangeable

Annexure - List of Entities Consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

Kirloskar Americas Corporation

Full

Common management and operational linkages

Engines LPG LLC (subsidiary of Kirloskar Americas Corporation)

Full

Common management and operational linkages

LGMPL

Full

Common management and operational linkages

Optiqua Pipes and Electricals Pvt Ltd

Full

100% step-down subsidiary (amalgamated into LGMPL wef March 26, 2024)

ARKA

Capital allocation

~100% finance subsidiary

ESVA Pumps India Pvt Ltd

Proportionate

49% JV of Optiqua upto March 25, 2024 and of LGMPL w.e.f. March 26, 2024

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 453.0 CRISIL AA+/Stable   -- 09-10-23 CRISIL AA/Positive 18-02-22 CRISIL AA/Stable 08-11-21 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 17-02-23 CRISIL AA/Stable   -- 05-04-21 CRISIL AA/Stable --
Non-Fund Based Facilities ST 388.0 CRISIL A1+   -- 09-10-23 CRISIL A1+ 18-02-22 CRISIL A1+ 08-11-21 CRISIL A1+ CRISIL A1+
      --   -- 17-02-23 CRISIL A1+   -- 05-04-21 CRISIL A1+ --
Commercial Paper ST 100.0 CRISIL A1+   -- 09-10-23 CRISIL A1+ 18-02-22 CRISIL A1+ 08-11-21 CRISIL A1+ CRISIL A1+
      --   -- 17-02-23 CRISIL A1+   -- 05-04-21 CRISIL A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit** 15 ICICI Bank Limited CRISIL AA+/Stable
Cash Credit* 125 HDFC Bank Limited CRISIL AA+/Stable
Cash Credit* 75 State Bank of India CRISIL AA+/Stable
Cash Credit 3 Bank of Maharashtra CRISIL AA+/Stable
Cash Credit* 50 Kotak Mahindra Bank Limited CRISIL AA+/Stable
Cash Credit* 25 Axis Bank Limited CRISIL AA+/Stable
Cash Credit 20 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA+/Stable
Letter of credit & Bank Guarantee* 28 Axis Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee** 90 ICICI Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee* 105 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee* 90 HDFC Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 45 Bank of Maharashtra CRISIL A1+
Letter of credit & Bank Guarantee 30 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Term Loan 140 Axis Bank Limited CRISIL AA+/Stable

*Limits are fully Interchangeable

**Limits are partially Interchangeable

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Engineering Sector
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ashish.kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html